Knight Transportation, Inc. (NYSE: KNX), one of North America’s largest
and most diversified truckload transportation companies, today reported
revenue and net income for the third quarter ended September 30, 2016.
The following table reflects key financial highlights for the third
quarter and first nine months of 2016 and 2015.
|
|
|
(dollars in thousands, except per share data)
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
Chg
|
|
|
|
|
2016
|
|
|
2015
|
|
Chg
|
|
Total Revenue
|
|
|
|
$
|
280,530
|
|
$
|
300,122
|
|
-6.5
|
%
|
|
|
|
$
|
828,936
|
|
$
|
892,225
|
|
-7.1
|
%
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
256,243
|
|
$
|
269,930
|
|
-5.1
|
%
|
|
|
|
$
|
763,684
|
|
$
|
795,767
|
|
-4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
$
|
36,934
|
|
$
|
46,426
|
|
-20.4
|
%
|
|
|
|
$
|
113,742
|
|
$
|
134,348
|
|
-15.3
|
%
|
|
Adjusted Operating Income(1)
|
|
|
|
$
|
36,934
|
|
$
|
46,426
|
|
-20.4
|
%
|
|
|
|
$
|
113,742
|
|
$
|
141,511
|
|
-19.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income, attributable to Knight
|
|
|
|
$
|
23,350
|
|
$
|
30,283
|
|
-22.9
|
%
|
|
|
|
$
|
70,595
|
|
$
|
87,484
|
|
-19.3
|
%
|
|
Adjusted Net Income, attributable to Knight(2)
|
|
|
|
$
|
23,350
|
|
$
|
30,283
|
|
-22.9
|
%
|
|
|
|
$
|
70,595
|
|
$
|
91,879
|
|
-23.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted share
|
|
|
|
$
|
0.29
|
|
$
|
0.37
|
|
-21.7
|
%
|
|
|
|
$
|
0.87
|
|
$
|
1.06
|
|
-17.6
|
%
|
|
Adjusted earnings per diluted share(2)
|
|
|
|
$
|
0.29
|
|
$
|
0.37
|
|
-21.7
|
%
|
|
|
|
$
|
0.87
|
|
$
|
1.11
|
|
-21.5
|
%
|
|
|
The company previously announced a quarterly cash dividend of $0.06 per
share to shareholders of record on September 2, 2016, which was paid on
September 30, 2016.
Dave Jackson, President and Chief Executive Officer, commented on the
quarter, “The freight environment remained moderate in the third quarter
of 2016 when compared to the same quarter last year. We continued to see
improvement in our asset utilization and experienced more favorable
supply/demand dynamics as the third quarter progressed. We are beginning
to see more non-contract opportunities in the first few weeks of
October. With significantly declining new truck orders, the weak used
equipment market, and additional regulatory burdens expected to phase in
during the next year, we expect continued improvement in the
supply/demand relationship in the coming quarters.
“Our focus remains on improving the productivity of our assets in our
trucking segment and expanding load volumes and margins in our logistics
segment. During the third quarter, when compared to the same quarter
last year, we improved our miles per tractor 1.6% and grew our brokerage
load volumes 7.0%. In certain markets, capacity began to tighten during
the quarter, which resulted in our brokerage gross margins contracting
by 140 basis points.
“Our earnings per diluted share for the quarter were $0.29, compared to
our earnings per diluted share of $0.37 in the same quarter last year.
During the quarter, revenue per loaded mile, excluding fuel surcharge,
decreased 2.1% while our non-paid empty mile percentage increased 30
basis points, which negatively impacted our results by approximately
$0.04 per share when compared to the same period last year. Less gain on
sale of revenue equipment, increased net fuel cost, and lower other
income also negatively impacted our results by approximately $0.02 per
share. Driver pay continues to be inflationary when compared to the same
quarter last year, which resulted in a $0.01 per share impact during the
quarter. The effective income tax rate for the quarter was 38.4% versus
37.2% for the third quarter of 2015, which negatively impacted our
results by approximately $0.01 per share.”
The following table reflects our consolidated financial performance and
that of our trucking and our logistics segments for the third quarter
and first nine months of 2016 and 2015.
|
|
|
(dollars in thousands)
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Chg
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
Chg
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
256,243
|
|
|
$
|
269,930
|
|
|
-5.1
|
%
|
|
|
|
$
|
763,684
|
|
|
$
|
795,767
|
|
|
-4.0
|
%
|
|
Operating Income
|
|
|
|
$
|
36,934
|
|
|
$
|
46,426
|
|
|
-20.4
|
%
|
|
|
|
$
|
113,742
|
|
|
$
|
134,348
|
|
|
-15.3
|
%
|
|
Adjusted Operating Income(1)
|
|
|
|
$
|
36,934
|
|
|
$
|
46,426
|
|
|
-20.4
|
%
|
|
|
|
$
|
113,742
|
|
|
$
|
141,511
|
|
|
-19.6
|
%
|
|
Adjusted Operating Ratio(1)
|
|
|
|
|
85.6
|
%
|
|
|
82.8
|
%
|
|
280 bps
|
|
|
|
|
85.1
|
%
|
|
|
82.2
|
%
|
|
290 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
204,269
|
|
|
$
|
211,816
|
|
|
-3.6
|
%
|
|
|
|
$
|
607,611
|
|
|
$
|
626,389
|
|
|
-3.0
|
%
|
|
Operating Income
|
|
|
|
$
|
34,439
|
|
|
$
|
42,710
|
|
|
-19.4
|
%
|
|
|
|
$
|
105,647
|
|
|
$
|
122,800
|
|
|
-14.0
|
%
|
|
Adjusted Operating Income(3)
|
|
|
|
$
|
34,439
|
|
|
$
|
42,710
|
|
|
-19.4
|
%
|
|
|
|
$
|
105,647
|
|
|
$
|
129,963
|
|
|
-18.7
|
%
|
|
Adjusted Operating Ratio(3)
|
|
|
|
|
83.1
|
%
|
|
|
79.8
|
%
|
|
330 bps
|
|
|
|
|
82.6
|
%
|
|
|
79.3
|
%
|
|
330 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
51,974
|
|
|
$
|
58,114
|
|
|
-10.6
|
%
|
|
|
|
$
|
156,073
|
|
|
$
|
169,378
|
|
|
-7.9
|
%
|
|
Operating Income
|
|
|
|
$
|
2,495
|
|
|
$
|
3,716
|
|
|
-32.9
|
%
|
|
|
|
$
|
8,095
|
|
|
$
|
11,548
|
|
|
-29.9
|
%
|
|
Operating Ratio
|
|
|
|
|
95.2
|
%
|
|
|
93.6
|
%
|
|
160 bps
|
|
|
|
|
94.8
|
%
|
|
|
93.2
|
%
|
|
160 bps
|
|
|
In the third quarter, the trucking segment achieved an adjusted
operating ratio of 83.1% compared to 79.8% from the same quarter last
year. Revenue per tractor, excluding fuel surcharge, decreased 0.8%,
year over year, attributable to a 2.1% decrease in average revenue,
excluding fuel surcharge, per loaded mile, a 1.6% increase in average
miles per tractor, and a 30 basis point increase in non-paid empty mile
percentage. Increased driver related expenses, higher net fuel expense,
less gain on sale of revenue equipment, and higher claims costs
negatively impacted our operating results when compared to the same
period last year. We remain focused on improving the productivity of our
assets, developing our freight network, and intensely controlling our
costs.
During the third quarter of 2016, the logistics segment produced an
operating ratio of 95.2% compared to 93.6% for the same quarter last
year, with revenue declining 10.6%. Our logistics segment consists of
brokerage, intermodal, and other logistics services. The year over year
revenue decline in the third quarter was primarily a result of exiting
our agriculture sourcing business in the first quarter of 2016. Compared
to the same quarter last year, our gross margin percentage in our
brokerage business contracted 140 basis points while load volumes
increased 7.0%. Brokerage revenue declined 4.5% when compared to the
same quarter last year as increased load volume was offset by a 10.7%
decline in revenue per load as a result of lower fuel surcharge, a
shorter length of haul, and lower non-contract pricing. We plan to
continue to invest in and grow our logistics service offerings, which
require comparatively little capital investment, as we seek to continue
to improve our return on capital.
Attracting and retaining safe, high-quality driving associates remains a
priority. Our driver development and training programs remain a focus
area for our management team, and we feel well positioned to continue to
make progress around the development of our driving associates in the
coming quarters.
The used equipment market remained soft during the quarter and resulted
in gain on sale of revenue equipment in the third quarter of 2016 of
$1.6 million, compared to $2.3 million in the third quarter of 2015. The
average age of our tractor fleet is 2.0 years, which has increased from
1.8 years from the second quarter of 2016. With rising new equipment
prices and a weak used equipment market, we have extended the expected
trade cycle of our tractors. We have been proactive in managing our
preventative maintenance program with a goal of mitigating the
additional maintenance cost associated with a slightly older fleet.
During the third quarter of 2016 we repurchased 117,044 shares of our
common stock for $3.3 million. We currently have approximately 4.3
million shares available under our stock repurchase authorization. Over
the last twelve months ended September 30, 2016, we have returned $59.5
million to our shareholders in the form of quarterly dividends and stock
repurchases. We ended the quarter with $3.9 million of cash, $52.0
million of long-term debt, and $764.6 million of shareholders' equity.
During the first three quarters of the year our net capital expenditures
were $76.1 million, while our cash flow from operations was $189.2
million. We expect to continue to generate meaningful free cash flow
(which we define as cash flow from operations minus net capital
expenditures) as we do not plan to grow our tractor fleet until we see
significant strength in customer demand combined with stronger
non-contract and contract rate markets.
The company will hold a conference call on October 26, 2016, at 4:30 PM
EDT, to further discuss its results of operations for the quarter ended
September 30, 2016. The dial in number for this conference call is
1-855-733-9163. Slides to accompany this call will be posted on the
company’s website and will be available to download prior to the
scheduled conference time. To view the presentation, please visit http://investor.knighttrans.com/events,
“Third Quarter 2016 Conference Call Presentation.”
Adjusted operating income, adjusted operating ratio, adjusted net income
attributable to Knight, adjusted earnings per diluted share (EPS), and
free cash flow are non-GAAP financial measures and are not intended to
replace financial measures calculated in accordance with GAAP. These
non-GAAP financial measures supplement our GAAP results in evaluating
certain parts of our business. We believe that using these measures
affords a more consistent basis for comparing our results of operations
from period to period. The information required by Item 10(e) of
Regulation S-K under the Securities Act of 1933 and the Securities
Exchange Act of 1934 and Regulation G under the Securities Exchange Act
of 1934, including a reconciliation to their most directly comparable
financial measures calculated in accordance with GAAP, is included in
the tables at the end of this press release.
Knight Transportation, Inc. is a provider of multiple truckload
transportation and logistics services using a nationwide network of
business units and service centers in the U.S. to serve customers
throughout North America. In addition to operating one of the country’s
largest tractor fleets, Knight also contracts with third-party equipment
providers to provide a broad range of truckload services to its
customers while creating quality driving jobs for our driving associates
and successful business opportunities for independent contractors.
|
|
|
INCOME STATEMENT DATA:
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2016
|
2015
|
|
|
|
2016
|
2015
|
|
|
|
|
|
(Unaudited, in thousands, except per share amounts)
|
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, before fuel surcharge
|
|
|
|
$ 256,243
|
$ 269,930
|
|
|
|
$ 763,684
|
$ 795,767
|
|
Fuel surcharge
|
|
|
|
24,287
|
30,192
|
|
|
|
65,252
|
96,458
|
|
TOTAL REVENUE
|
|
|
|
280,530
|
300,122
|
|
|
|
828,936
|
892,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
|
|
82,688
|
85,514
|
|
|
|
250,732
|
249,921
|
|
Fuel expense - gross
|
|
|
|
34,616
|
39,795
|
|
|
|
94,815
|
120,247
|
|
Operations and maintenance
|
|
|
|
19,781
|
20,390
|
|
|
|
56,886
|
62,065
|
|
Insurance and claims
|
|
|
|
9,251
|
8,149
|
|
|
|
26,330
|
25,076
|
|
Operating taxes and licenses
|
|
|
|
4,546
|
3,373
|
|
|
|
14,645
|
13,954
|
|
Communications
|
|
|
|
976
|
849
|
|
|
|
3,224
|
3,066
|
|
Depreciation and amortization
|
|
|
|
29,129
|
28,204
|
|
|
|
86,486
|
82,728
|
|
Purchased transportation
|
|
|
|
57,069
|
62,115
|
|
|
|
168,772
|
182,279
|
|
Miscellaneous operating expenses
|
|
|
|
5,540
|
5,307
|
|
|
|
13,304
|
18,541
|
|
Total operating expenses
|
|
|
|
243,596
|
253,696
|
|
|
|
715,194
|
757,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
36,934
|
46,426
|
|
|
|
113,742
|
134,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
83
|
140
|
|
|
|
259
|
377
|
|
Interest expense
|
|
|
|
(182)
|
(220)
|
|
|
|
(742)
|
(714)
|
|
Other income
|
|
|
|
1,389
|
2,335
|
|
|
|
4,602
|
7,234
|
|
Income before income taxes
|
|
|
|
38,224
|
48,681
|
|
|
|
117,861
|
141,245
|
|
INCOME TAXES
|
|
|
|
14,558
|
17,946
|
|
|
|
46,202
|
52,379
|
|
Net income
|
|
|
|
23,666
|
30,735
|
|
|
|
71,659
|
88,866
|
|
Net income attributable to noncontrolling interest
|
|
|
|
(316)
|
(452)
|
|
|
|
(1,064)
|
(1,382)
|
|
NET INCOME ATTRIBUTABLE TO KNIGHT TRANSPORTATION
|
|
|
|
$ 23,350
|
$ 30,283
|
|
|
|
$ 70,595
|
$ 87,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share
|
|
|
|
$ 0.29
|
$ 0.37
|
|
|
|
$ 0.88
|
$ 1.07
|
|
Diluted Earnings Per Share
|
|
|
|
$ 0.29
|
$ 0.37
|
|
|
|
$ 0.87
|
$ 1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - Basic
|
|
|
|
80,040
|
81,127
|
|
|
|
80,284
|
81,678
|
|
Weighted Average Shares Outstanding - Diluted
|
|
|
|
80,792
|
82,005
|
|
|
|
80,985
|
82,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA:
|
|
|
|
|
|
09/30/16
|
|
|
|
12/31/15
|
|
ASSETS
|
|
|
|
(Unaudited, in thousands)
|
|
Cash and cash equivalents
|
|
|
|
$
|
3,886
|
|
|
|
$
|
8,691
|
|
Trade receivables, net of allowance for doubtful accounts
|
|
|
|
|
131,489
|
|
|
|
|
131,945
|
|
Notes receivable, net of allowance for doubtful accounts
|
|
|
|
|
574
|
|
|
|
|
648
|
|
Prepaid expenses
|
|
|
|
|
16,671
|
|
|
|
|
17,320
|
|
Assets held for sale
|
|
|
|
|
18,347
|
|
|
|
|
29,327
|
|
Other current assets
|
|
|
|
|
8,507
|
|
|
|
|
14,215
|
|
Income Tax Receivable
|
|
|
|
|
8,845
|
|
|
|
|
41,967
|
|
Total Current Assets
|
|
|
|
|
188,319
|
|
|
|
|
244,113
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
813,179
|
|
|
|
|
803,643
|
|
Notes receivable, long-term
|
|
|
|
|
3,198
|
|
|
|
|
3,419
|
|
Goodwill
|
|
|
|
|
47,035
|
|
|
|
|
47,050
|
|
Intangible Assets, net
|
|
|
|
|
2,700
|
|
|
|
|
3,075
|
|
Other assets and restricted cash
|
|
|
|
|
32,783
|
|
|
|
|
18,932
|
|
Total Long-term Assets
|
|
|
|
|
898,895
|
|
|
|
|
876,119
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
$
|
1,087,214
|
|
|
|
$
|
1,120,232
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
18,904
|
|
|
|
$
|
14,818
|
|
Accrued payroll and purchased transportation
|
|
|
|
|
21,262
|
|
|
|
|
23,776
|
|
Accrued liabilities
|
|
|
|
|
16,539
|
|
|
|
|
21,609
|
|
Claims accrual - current portion
|
|
|
|
|
20,288
|
|
|
|
|
19,471
|
|
Dividend payable - current portion
|
|
|
|
|
298
|
|
|
|
|
349
|
|
Total Current Liabilities
|
|
|
|
|
77,291
|
|
|
|
|
80,023
|
|
|
|
|
|
|
|
|
|
|
|
Claims accrual - long-term portion
|
|
|
|
|
12,336
|
|
|
|
|
11,508
|
|
Long-term dividend payable and other liabilities
|
|
|
|
|
1,854
|
|
|
|
|
2,164
|
|
Deferred tax liabilities
|
|
|
|
|
177,201
|
|
|
|
|
174,165
|
|
Long-term debt
|
|
|
|
|
52,000
|
|
|
|
|
112,000
|
|
Total Long-term Liabilities
|
|
|
|
|
243,391
|
|
|
|
|
299,837
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
320,682
|
|
|
|
|
379,860
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
800
|
|
|
|
|
810
|
|
Additional paid-in capital
|
|
|
|
|
219,593
|
|
|
|
|
205,648
|
|
Accumulated other comprehensive income
|
|
|
|
|
-
|
|
|
|
|
2,573
|
|
Retained earnings
|
|
|
|
|
544,192
|
|
|
|
|
529,367
|
|
Total Knight Transportation Shareholders' Equity
|
|
|
|
|
764,585
|
|
|
|
|
738,398
|
|
Noncontrolling interest
|
|
|
|
|
1,947
|
|
|
|
|
1,974
|
|
Total Shareholders' Equity
|
|
|
|
|
766,532
|
|
|
|
|
740,372
|
|
Total Liabilities and Shareholders' Equity
|
|
|
|
$
|
1,087,214
|
|
|
|
$
|
1,120,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
% Change
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
OPERATING STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Tractor*
|
|
|
|
$
|
43,501
|
|
|
$
|
43,863
|
|
|
|
-0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
129,444
|
|
|
$
|
130,398
|
|
|
|
-0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-paid Empty Mile Percent
|
|
|
|
|
12.4
|
%
|
|
|
12.1
|
%
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
12.4
|
%
|
|
|
11.7
|
%
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Haul
|
|
|
|
|
500
|
|
|
|
505
|
|
|
|
-1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
505
|
|
|
|
-1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Ratio (1)
|
|
|
|
|
85.6
|
%
|
|
|
82.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.1
|
%
|
|
|
82.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Tractors - Total
|
|
|
|
|
4,696
|
|
|
|
4,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,694
|
|
|
|
4,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Trailers - Total
|
|
|
|
|
12,325
|
|
|
|
12,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,194
|
|
|
|
11,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Capital Expenditures (in thousands)
|
|
|
|
$
|
40,660
|
|
|
$
|
69,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,056
|
|
|
$
|
108,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operations (in thousands)
|
|
|
|
$
|
55,639
|
|
|
$
|
49,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
189,163
|
|
|
$
|
156,639
|
|
|
|
|
|
|
|
* Includes trucking segment revenue excluding fuel surcharge.
|
|
|
|
|
|
GAAP to Non-GAAP Reconciliation Schedules:
|
|
(1)
|
|
Non-GAAP reconciliation
|
|
Adjusted operating income, operating ratio, and adjusted operating
ratio reconciliation (a)
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
Total revenue
|
|
|
|
$ 280,530
|
|
|
|
$ 300,122
|
|
|
|
|
$ 828,936
|
|
|
|
$ 892,225
|
|
Less: Trucking fuel surcharge
|
|
|
|
24,287
|
|
|
|
30,192
|
|
|
|
|
65,252
|
|
|
|
96,458
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$ 256,243
|
|
|
|
$ 269,930
|
|
|
|
|
$ 763,684
|
|
|
|
$ 795,767
|
|
Operating expense
|
|
|
|
243,596
|
|
|
|
253,696
|
|
|
|
|
715,194
|
|
|
|
757,877
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking fuel surcharge
|
|
|
|
(24,287)
|
|
|
|
(30,192)
|
|
|
|
|
(65,252)
|
|
|
|
(96,458)
|
|
Accrual for class action lawsuits (b)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(7,163)
|
|
Adjusted operating expenses
|
|
|
|
219,309
|
|
|
|
223,504
|
|
|
|
|
649,942
|
|
|
|
654,256
|
|
Adjusted operating income
|
|
|
|
$ 36,934
|
|
|
|
$ 46,426
|
|
|
|
|
$ 113,742
|
|
|
|
$ 141,511
|
|
Operating ratio
|
|
|
|
86.8%
|
|
|
|
84.5%
|
|
|
|
|
86.3%
|
|
|
|
84.9%
|
|
Adjusted operating ratio
(a)
|
|
|
|
85.6%
|
|
|
|
82.8%
|
|
|
|
|
85.1%
|
|
|
|
82.2%
|
|
|
|
|
|
(2)
|
|
Non-GAAP reconciliation
|
|
Adjusted net income attributable to Knight and adjusted earnings per
diluted share reconciliation:
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income attributable to Knight
|
|
|
|
$ 23,350
|
|
|
|
$ 30,283
|
|
|
|
|
$ 70,595
|
|
|
|
$ 87,484
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for class action lawsuits (net of tax)(b)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4,395
|
|
Adjusted net income attributable to Knight
|
|
|
|
$ 23,350
|
|
|
|
$ 30,283
|
|
|
|
|
$ 70,595
|
|
|
|
$ 91,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - Diluted
|
|
|
|
80,792
|
|
|
|
82,005
|
|
|
|
|
80,985
|
|
|
|
82,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted share
|
|
|
|
$ 0.29
|
|
|
|
$ 0.37
|
|
|
|
|
$ 0.87
|
|
|
|
$ 1.06
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for class action lawsuits (b)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.05
|
|
Adjusted earnings per diluted share
|
|
|
|
$ 0.29
|
|
|
|
$ 0.37
|
|
|
|
|
$ 0.87
|
|
|
|
$ 1.11
|
|
|
|
|
|
(3)
|
|
Non-GAAP reconciliation
|
|
Operating ratio and adjusted operating ratio for trucking segment (a)
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited, in thousands)
|
|
Trucking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
$ 228,556
|
|
|
|
$ 242,008
|
|
|
|
|
$ 672,863
|
|
|
|
$ 722,847
|
|
Less: Trucking fuel surcharge
|
|
|
|
24,287
|
|
|
|
30,192
|
|
|
|
|
65,252
|
|
|
|
96,458
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$ 204,269
|
|
|
|
$ 211,816
|
|
|
|
|
$ 607,611
|
|
|
|
$ 626,389
|
|
Operating expense
|
|
|
|
194,117
|
|
|
|
199,298
|
|
|
|
|
567,216
|
|
|
|
600,047
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking fuel surcharge
|
|
|
|
(24,287)
|
|
|
|
(30,192)
|
|
|
|
|
(65,252)
|
|
|
|
(96,458)
|
|
Accrual for class action lawsuits (b)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(7,163)
|
|
Adjusted operating expenses
|
|
|
|
169,830
|
|
|
|
169,106
|
|
|
|
|
501,964
|
|
|
|
496,426
|
|
Adjusted operating income
|
|
|
|
$ 34,439
|
|
|
|
$ 42,710
|
|
|
|
|
$ 105,647
|
|
|
|
$ 129,963
|
|
Operating ratio
|
|
|
|
84.9%
|
|
|
|
82.4%
|
|
|
|
|
84.3%
|
|
|
|
83.0%
|
|
Adjusted operating ratio
|
|
|
|
83.1%
|
|
|
|
79.8%
|
|
|
|
|
82.6%
|
|
|
|
79.3%
|
|
|
(a) Operating ratio as reported in this press release is based upon
total operating expenses, net of fuel surcharge, as a percentage of
revenue before fuel surcharge. We measure our revenue, before fuel
surcharge, and our operating expenses, net of fuel surcharge, because we
believe that eliminating this sometimes volatile source of revenue
affords a more consistent basis for comparing our results of operations
from period to period.
(b) During the second quarter of 2015 we accrued $7.2 million of expense
($4.4 million after-tax) related to two class action lawsuits involving
employment related claims.
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements generally may be identified by their use of terms or phrases
such as "expects," "estimates," "anticipates," "projects," "believes,"
"plans," "intends," "may," "will," "should," "could," "potential,"
"continue," "future," and terms or phrases of similar substance.
Forward-looking statements are based upon the current beliefs and
expectations of our management and are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified, which
could cause future events and actual results to differ materially from
those set forth in, contemplated by, or underlying the forward-looking
statements. Accordingly, actual results may differ from those set forth
in the forward-looking statements. Readers should review and consider
the factors that may affect future results and other disclosures by the
Company in its press releases, stockholder reports, Annual Report on
Form 10-K, and other filings with the Securities and Exchange
Commission. We disclaim any obligation to update or revise any
forward-looking statements to reflect actual results or changes in the
factors affecting the forward-looking information.
Knight Transportation, Inc.David A. Jackson, President and CEOorAdam W. Miller, CFO602-606-6315