Knight Transportation, Inc. (NYSE: KNX), one of North America’s largest
and most diversified truckload transportation companies, today reported
revenue and net income for the fourth quarter and year ended December
31, 2015.
Key financial highlights for the fourth quarter and annual period of
2015 and 2014 were as follows:
|
(dollars in thousands, except per share data)
|
|
|
|
Three Months Ended Dec 31,
|
|
|
|
Twelve Months Ended Dec 31,
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
% Chg
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
% Chg
|
|
Total revenue
|
|
|
|
$
|
290,739
|
|
|
$
|
317,468
|
|
|
-8.4
|
%
|
|
|
|
$
|
1,182,964
|
|
|
$
|
1,102,332
|
|
|
7.3
|
%
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
265,972
|
|
|
$
|
273,653
|
|
|
-2.8
|
%
|
|
|
|
$
|
1,061,739
|
|
|
$
|
925,985
|
|
|
14.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
$
|
43,652
|
|
|
$
|
52,782
|
|
|
-17.3
|
%
|
|
|
|
$
|
178,000
|
|
|
$
|
162,722
|
|
|
9.4
|
%
|
|
Adjusted operating income(1)
|
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
$
|
185,163
|
|
|
$
|
162,722
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, attributable to Knight
|
|
|
|
$
|
29,235
|
|
|
$
|
32,938
|
|
|
-11.2
|
%
|
|
|
|
$
|
116,718
|
|
|
$
|
102,862
|
|
|
13.5
|
%
|
|
Adjusted net income, attributable to Knight(2)
|
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
$
|
121,113
|
|
|
$
|
102,862
|
|
|
17.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted share
|
|
|
|
$
|
0.36
|
|
|
$
|
0.40
|
|
|
-10.2
|
%
|
|
|
|
$
|
1.42
|
|
|
$
|
1.25
|
|
|
12.9
|
%
|
|
Adjusted earnings per diluted share(2)
|
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
$
|
1.47
|
|
|
$
|
1.25
|
|
|
17.1
|
%
|
|
|
The company previously announced a quarterly cash dividend of $0.06 per
share to shareholders of record on December 4, 2015, which was paid on
December 21, 2015.
Dave Jackson, President and Chief Executive Officer, commented on the
quarter, “During the fourth quarter we experienced a less robust freight
environment when compared to the same quarter last year. The contracted
portion of our freight volume remained relatively stable, however,
non-contract opportunities were challenged by falling load counts and
additional competition. This led to a decline in consolidated revenue,
excluding trucking fuel surcharge, of 2.8%. Our diluted earnings per
share were $0.36, which benefited from a lower effective tax rate by
approximately $0.03 per diluted share. Our profitability, cash flow
generation, and return on capital remained strong, but exceptional
performance during the fourth quarter of 2014, in which our revenue,
excluding trucking fuel surcharge, grew 32.6% and our net income grew
63.9%, resulted in a difficult comparison for 2015. Both our trucking
and logistics segments continue to operate at industry leading levels as
we continue to enhance our logistics capabilities to meet the supply
chain needs of our customers. We also continue to explore growth through
acquisition and believe the current environment should yield
opportunities.”
The following chart reflects our consolidated financial performance and
that of our trucking and our logistics segments for the fourth quarter
and annual period of 2015 and 2014.
|
(dollars in thousands)
|
|
|
|
Three Months Ended Dec 31,
|
|
|
|
Twelve Months Ended Dec 31,
|
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
Chg
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
Chg
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
265,972
|
|
|
|
$
|
273,653
|
|
|
|
-2.8
|
%
|
|
|
|
$
|
1,061,739
|
|
|
|
$
|
925,985
|
|
|
|
14.7
|
%
|
|
Adjusted operating income(1)
|
|
|
|
$
|
43,652
|
|
|
|
$
|
52,782
|
|
|
|
-17.3
|
%
|
|
|
|
$
|
185,163
|
|
|
|
$
|
162,722
|
|
|
|
13.8
|
%
|
|
Adjusted operating ratio(1)
|
|
|
|
|
83.6
|
%
|
|
|
|
80.7
|
%
|
|
|
290 bps
|
|
|
|
|
82.6
|
%
|
|
|
|
82.4
|
%
|
|
|
20 bps
|
|
Trucking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
$
|
204,321
|
|
|
|
$
|
208,739
|
|
|
|
-2.1
|
%
|
|
|
|
$
|
830,710
|
|
|
|
$
|
715,712
|
|
|
|
16.1
|
%
|
|
Adjusted operating income(3)
|
|
|
|
$
|
39,343
|
|
|
|
$
|
46,934
|
|
|
|
-16.2
|
%
|
|
|
|
$
|
169,306
|
|
|
|
$
|
147,424
|
|
|
|
14.8
|
%
|
|
Adjusted operating ratio(3)
|
|
|
|
|
80.7
|
%
|
|
|
|
77.5
|
%
|
|
|
320 bps
|
|
|
|
|
79.6
|
%
|
|
|
|
79.4
|
%
|
|
|
20 bps
|
|
Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
61,651
|
|
|
|
$
|
64,914
|
|
|
|
-5.0
|
%
|
|
|
|
$
|
231,029
|
|
|
|
$
|
210,273
|
|
|
|
9.9
|
%
|
|
Operating income
|
|
|
|
$
|
4,309
|
|
|
|
$
|
5,848
|
|
|
|
-26.3
|
%
|
|
|
|
$
|
15,857
|
|
|
|
$
|
15,298
|
|
|
|
3.7
|
%
|
|
Operating ratio
|
|
|
|
|
93.0
|
%
|
|
|
|
91.0
|
%
|
|
|
200 bps
|
|
|
|
|
93.1
|
%
|
|
|
|
92.7
|
%
|
|
|
40 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the fourth quarter, the trucking segment achieved an adjusted
operating ratio of 80.7% compared to 77.5% from the same quarter last
year. Revenue per tractor, excluding fuel surcharge, decreased 3.7%,
year over year, attributable to a 1.5% decline in average revenue per
loaded mile, an 0.8% decrease in average miles per tractor, while our
average length of haul increased 4.0%. During the quarter we increased
driver pay in specific geographies, which resulted in higher driver pay
inflation. Although the freight environment remains less robust we are
experiencing improved average miles per tractor in the first half of
January this year, when compared to the same period last year. Contract
pricing is relatively firm despite the more competitive freight
environment and lack of non-contract opportunities. We remain focused on
improving the productivity of our assets, developing our freight
network, and intensely controlling cost.
During the fourth quarter of 2015, brokerage revenue, which is the
largest component of our logistics segment, decreased 5.5% when compared
to the same quarter last year. Load volume grew by 49.7%, but was offset
by a decline in revenue per load as a result of lower fuel surcharge, a
shorter length of haul, and less non-contract opportunities. Gross
margins expanded 90 basis points compared to the fourth quarter last
year as we continue to leverage enhanced technology to procure
transportation. In the fourth quarter, the logistics segment produced an
operating ratio of 93.0% compared to 91.0% for the same quarter last
year. During the quarter, operating income was negatively impacted as a
result of lower commodity prices that negatively impacted our sourcing
business as well as costs associated with the startup of our expanded
logistics and transportation management offering. We plan to continue to
invest in our logistics service offerings in order to provide more
solutions to our customers, while improving our return on capital.
Attracting and retaining high quality driving associates remains a
significant industry challenge. Although the current shortage of
qualified driving associates has been, and will continue to be, a
headwind for adding additional capacity, we have experienced a reduction
in our open tractor count.
Our tractor fleet remains one of the most modern fleets in the industry
with an average age of 1.7 years. The used equipment market remained
soft during the quarter and resulted in gain on sale of revenue
equipment in the fourth quarter of 2015 of $3.2 million, compared to
$3.6 million in the fourth quarter of 2014.
During the fourth quarter of 2015 we did not purchase any shares of our
common stock. We currently have approximately 5.8 million shares
available under our stock repurchase authorization. During 2015 we
returned $65.2 million to our shareholders in the form of quarterly
dividends and stock repurchases. We ended the quarter with $8.7 million
of cash, $112.0 million of long term debt, and $738.4 million of
shareholders' equity. For the full year of 2015 our net capital
expenditures were $149.4 million, while our cash flow from operations
was $202.3 million. Given the current market, we do not have plans to
grow the tractor fleet organically in 2016 and therefore expect lower
net capital expenditures in the range of $85.0-$100.0 million.
The company will hold a conference call on January 27, 2016, at 4:30 PM
EDT, to further discuss its results of operations for the quarter ended
December 31, 2015. The dial in number for this conference call is
1-855-733-9163. Slides to accompany this call will be posted on the
company’s website and will be available to download prior to the
scheduled conference time. To view the presentation, please visit http://investor.knighttrans.com/events,
“Fourth Quarter 2015 Conference Call Presentation.”
Adjusted operating income, adjusted operating ratio, adjusted net income
attributable to Knight, and adjusted earnings per diluted share (EPS)
are non-GAAP financial measures and are not intended to replace
financial measures calculated in accordance with GAAP. These non-GAAP
financial measures supplement our GAAP results in evaluating certain
parts of our business. We believe that using these measures affords a
more consistent basis for comparing our results of operations from
period to period. The information required by Item 10(e) of Regulation
S-K under the Securities Act of 1933 and the Securities Exchange Act of
1934 and Regulation G under the Securities Exchange Act of 1934,
including a reconciliation to their most directly comparable financial
measures calculated in accordance with GAAP, is included in the tables
at the end of this press release.
Knight Transportation, Inc. is a provider of multiple truckload
transportation and logistics services using a nationwide network of
business units and service centers in the U.S. to serve customers
throughout North America. In addition to operating one of the country’s
largest tractor fleets, Knight also contracts with third-party equipment
providers to provide a broad range of truckload services to its
customers while creating quality driving jobs for our driving associates
and successful business opportunities for independent contractors.
|
INCOME STATEMENT DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
(Unaudited, in thousands, except per share amounts)
|
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, before fuel surcharge
|
|
|
|
|
$
|
265,972
|
|
$
|
273,653
|
|
|
|
|
|
|
|
$
|
1,061,739
|
|
$
|
925,985
|
|
|
Fuel surcharge
|
|
|
|
|
|
24,767
|
|
|
43,815
|
|
|
|
|
|
|
|
|
121,225
|
|
|
176,347
|
|
|
TOTAL REVENUE
|
|
|
|
|
|
290,739
|
|
|
317,468
|
|
|
|
|
|
|
|
|
1,182,964
|
|
|
1,102,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
|
|
|
|
84,148
|
|
|
81,036
|
|
|
|
|
|
|
|
|
334,069
|
|
|
271,815
|
|
|
Fuel expense - gross
|
|
|
|
|
|
32,505
|
|
|
48,336
|
|
|
|
|
|
|
|
|
152,752
|
|
|
203,758
|
|
|
Operations and maintenance
|
|
|
|
|
|
18,790
|
|
|
20,078
|
|
|
|
|
|
|
|
|
80,855
|
|
|
71,558
|
|
|
Insurance and claims
|
|
|
|
|
|
8,556
|
|
|
8,718
|
|
|
|
|
|
|
|
|
33,632
|
|
|
31,133
|
|
|
Operating taxes and licenses
|
|
|
|
|
|
4,957
|
|
|
5,708
|
|
|
|
|
|
|
|
|
18,911
|
|
|
17,972
|
|
|
Communications
|
|
|
|
|
|
1,028
|
|
|
1,278
|
|
|
|
|
|
|
|
|
4,095
|
|
|
4,899
|
|
|
Depreciation and amortization
|
|
|
|
|
|
28,295
|
|
|
26,471
|
|
|
|
|
|
|
|
|
111,023
|
|
|
92,893
|
|
|
Purchased transportation
|
|
|
|
|
|
64,585
|
|
|
69,736
|
|
|
|
|
|
|
|
|
246,864
|
|
|
238,041
|
|
|
Miscellaneous operating expenses
|
|
|
|
|
|
4,223
|
|
|
3,325
|
|
|
|
|
|
|
|
|
22,763
|
|
|
7,541
|
|
|
Total operating expenses
|
|
|
|
|
|
247,087
|
|
|
264,686
|
|
|
|
|
|
|
|
|
1,004,964
|
|
|
939,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
|
43,652
|
|
|
52,782
|
|
|
|
|
|
|
|
|
178,000
|
|
|
162,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
84
|
|
|
132
|
|
|
|
|
|
|
|
|
460
|
|
|
458
|
|
|
Interest expense
|
|
|
|
|
|
(284
|
)
|
|
(391
|
)
|
|
|
|
|
|
|
|
(998
|
)
|
|
(730
|
)
|
|
Other income
|
|
|
|
|
|
1,808
|
|
|
3,524
|
|
|
|
|
|
|
|
|
9,042
|
|
|
9,380
|
|
|
Income before income taxes
|
|
|
|
|
|
45,260
|
|
|
56,047
|
|
|
|
|
|
|
|
|
186,504
|
|
|
171,830
|
|
|
INCOME TAXES
|
|
|
|
|
|
15,668
|
|
|
22,747
|
|
|
|
|
|
|
|
|
68,047
|
|
|
67,809
|
|
|
Net income
|
|
|
|
|
|
29,592
|
|
|
33,300
|
|
|
|
|
|
|
|
|
118,457
|
|
|
104,021
|
|
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
(357
|
)
|
|
(362
|
)
|
|
|
|
|
|
|
|
(1,739
|
)
|
|
(1,159
|
)
|
|
NET INCOME ATTRIBUTABLE TO KNIGHT TRANSPORTATION
|
|
|
|
$
|
29,235
|
|
$
|
32,938
|
|
|
|
|
|
|
|
$
|
116,718
|
|
$
|
102,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share
|
|
|
|
|
$
|
0.36
|
|
$
|
0.40
|
|
|
|
|
|
|
|
$
|
1.43
|
|
$
|
1.27
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
$
|
0.36
|
|
$
|
0.40
|
|
|
|
|
|
|
|
$
|
1.42
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - Basic
|
|
|
|
|
|
80,938
|
|
|
81,376
|
|
|
|
|
|
|
|
|
81,491
|
|
|
80,947
|
|
|
Weighted Average Shares Outstanding - Diluted
|
|
|
|
|
|
81,747
|
|
|
82,713
|
|
|
|
|
|
|
|
|
82,467
|
|
|
82,042
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/15
|
|
|
|
|
12/31/14
|
|
ASSETS
|
|
|
|
|
(Unaudited, in thousands)
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
8,691
|
|
|
|
$
|
17,066
|
|
Trade receivables, net of allowance for doubtful accounts
|
|
|
|
|
|
131,945
|
|
|
|
|
143,531
|
|
Notes receivable, net of allowance for doubtful accounts
|
|
|
|
|
|
648
|
|
|
|
|
1,020
|
|
Prepaid expenses
|
|
|
|
|
|
17,320
|
|
|
|
|
17,423
|
|
Assets held for sale
|
|
|
|
|
|
29,327
|
|
|
|
|
23,248
|
|
Other current assets
|
|
|
|
|
|
14,215
|
|
|
|
|
13,345
|
|
Income Tax Receivable
|
|
|
|
|
|
41,967
|
|
|
|
|
19,432
|
|
Current deferred tax assets
|
|
|
|
|
|
-
|
|
|
|
|
3,187
|
|
Total Current Assets
|
|
|
|
|
|
244,113
|
|
|
|
|
238,252
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
803,643
|
|
|
|
|
752,046
|
|
Notes receivable, long-term
|
|
|
|
|
|
3,419
|
|
|
|
|
4,065
|
|
Goodwill
|
|
|
|
|
|
47,050
|
|
|
|
|
47,067
|
|
Intangible Assets, net
|
|
|
|
|
|
3,075
|
|
|
|
|
3,575
|
|
Other assets and restricted cash
|
|
|
|
|
|
18,932
|
|
|
|
|
37,280
|
|
Total Long-term Assets
|
|
|
|
|
|
876,119
|
|
|
|
|
844,033
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$
|
1,120,232
|
|
|
|
$
|
1,082,285
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
14,818
|
|
|
|
$
|
19,122
|
|
Accrued payroll and purchased transportation
|
|
|
|
|
|
23,776
|
|
|
|
|
34,127
|
|
Accrued liabilities
|
|
|
|
|
|
21,609
|
|
|
|
|
20,604
|
|
Claims accrual - current portion
|
|
|
|
|
|
19,471
|
|
|
|
|
18,532
|
|
Dividend payable - current portion
|
|
|
|
|
|
349
|
|
|
|
|
200
|
|
Total Current Liabilities
|
|
|
|
|
|
80,023
|
|
|
|
|
92,585
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims accrual - long-term portion
|
|
|
|
|
|
11,508
|
|
|
|
|
11,505
|
|
Long-term dividend payable and other liabilities
|
|
|
|
|
|
2,164
|
|
|
|
|
2,513
|
|
Deferred tax liabilities
|
|
|
|
|
|
174,165
|
|
|
|
|
162,007
|
|
Long-term debt
|
|
|
|
|
|
112,000
|
|
|
|
|
134,400
|
|
Total Long-term Liabilities
|
|
|
|
|
|
299,837
|
|
|
|
|
310,425
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
|
379,860
|
|
|
|
|
403,010
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
810
|
|
|
|
|
818
|
|
Additional paid-in capital
|
|
|
|
|
|
205,648
|
|
|
|
|
185,184
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
2,573
|
|
|
|
|
12,231
|
|
Retained earnings
|
|
|
|
|
|
529,367
|
|
|
|
|
479,527
|
|
Total Knight Transportation Shareholders' Equity
|
|
|
|
|
|
738,398
|
|
|
|
|
677,760
|
|
Noncontrolling interest
|
|
|
|
|
|
1,974
|
|
|
|
|
1,515
|
|
Total Shareholders' Equity
|
|
|
|
|
|
740,372
|
|
|
|
|
679,275
|
|
Total Liabilities and Shareholders' Equity
|
|
|
|
|
$
|
1,120,232
|
|
|
|
$
|
1,082,285
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
% Change
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
% Change
|
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
|
OPERATING STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Tractor*
|
$
|
42,927
|
|
$
|
44,583
|
|
-3.7
|
%
|
|
|
|
|
$
|
173,329
|
|
$
|
171,510
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-paid Empty Mile Percent
|
|
12.7
|
%
|
|
11.5
|
%
|
10.4
|
%
|
|
|
|
|
|
12.0
|
%
|
|
10.1
|
%
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Haul
|
|
497
|
|
|
478
|
|
4.0
|
%
|
|
|
|
|
|
503
|
|
|
492
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Ratio (1)
|
|
83.6
|
%
|
|
80.7
|
%
|
|
|
|
|
|
|
82.6
|
%
|
|
82.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Tractors - Total
|
|
4,760
|
|
|
4,682
|
|
|
|
|
|
|
|
4,793
|
|
|
4,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Trailers - Total
|
|
12,154
|
|
|
11,441
|
|
|
|
|
|
|
|
11,789
|
|
|
9,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Capital Expenditures (in thousands)
|
$
|
40,562
|
|
$
|
57,526
|
|
|
|
|
|
|
$
|
149,414
|
|
$
|
178,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operations (in thousands)
|
$
|
45,626
|
|
$
|
60,120
|
|
|
|
|
|
|
$
|
202,265
|
|
$
|
177,187
|
|
|
|
|
|
|
|
|
* Includes trucking segment revenue excluding fuel surcharge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP to Non-GAAP Reconciliation Schedules:
|
|
(1)
|
|
Non-GAAP reconciliation
|
|
Adjusted operating income, operating ratio, and adjusted operating
ratio reconciliation (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
290,739
|
|
|
317,468
|
|
|
|
|
|
|
|
|
1,182,964
|
|
|
1,102,332
|
|
Less: Trucking fuel surcharge
|
|
|
|
24,767
|
|
|
43,815
|
|
|
|
|
|
|
|
|
121,225
|
|
|
176,347
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
265,972
|
|
|
273,653
|
|
|
|
|
|
|
|
|
1,061,739
|
|
|
925,985
|
|
Operating expense
|
|
|
|
247,087
|
|
|
264,686
|
|
|
|
|
|
|
|
|
1,004,964
|
|
|
939,610
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking fuel surcharge
|
|
|
|
(24,767
|
)
|
|
(43,815
|
)
|
|
|
|
|
|
|
|
(121,225
|
)
|
|
(176,347)
|
|
Accrual for class action lawsuits (b)
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
(7,163
|
)
|
|
-
|
|
Adjusted operating expenses
|
|
|
|
222,320
|
|
|
220,871
|
|
|
|
|
|
|
|
|
876,576
|
|
|
763,263
|
|
Adjusted operating income
|
|
|
|
43,652
|
|
|
52,782
|
|
|
|
|
|
|
|
|
185,163
|
|
|
162,722
|
|
Operating ratio
|
|
|
|
85.0
|
%
|
|
83.4
|
%
|
|
|
|
|
|
|
|
85.0
|
%
|
|
85.2%
|
|
Adjusted operating ratio
|
|
|
|
83.6
|
%
|
|
80.7
|
%
|
|
|
|
|
|
|
|
82.6
|
%
|
|
82.4%
|
|
|
|
|
|
(2)
|
|
Non-GAAP reconciliation
|
|
Adjusted net income attributable to Knight and adjusted earnings per
diluted share reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income attributable to Knight
|
|
|
$
|
29,235
|
|
$
|
32,938
|
|
|
|
|
|
|
|
$
|
116,718
|
|
$
|
102,862
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for class action lawsuits (net of tax)(b)
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
$
|
4,395
|
|
|
-
|
|
Adjusted net income attributable to Knight
|
|
|
$
|
29,235
|
|
$
|
32,938
|
|
|
|
|
|
|
|
$
|
121,113
|
|
$
|
102,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - Diluted
|
|
|
|
81,747
|
|
|
82,713
|
|
|
|
|
|
|
|
|
82,467
|
|
|
82,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted share
|
|
|
$
|
0.36
|
|
$
|
0.40
|
|
|
|
|
|
|
|
$
|
1.42
|
|
$
|
1.25
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for class action lawsuits (b)
|
|
|
$
|
0.00
|
|
$
|
0.00
|
|
|
|
|
|
|
|
$
|
0.05
|
|
$
|
0.00
|
|
Adjusted earnings per diluted share
|
|
|
$
|
0.36
|
|
$
|
0.40
|
|
|
|
|
|
|
|
$
|
1.47
|
|
$
|
1.25
|
|
|
|
|
|
(3)
|
|
Non-GAAP reconciliation
|
|
Operating ratio and adjusted operating ratio for trucking segment (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Unaudited, in thousands)
|
|
Trucking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
229,088
|
|
|
252,554
|
|
|
|
|
|
|
|
|
951,935
|
|
|
892,059
|
|
Less: Trucking fuel surcharge
|
|
|
|
24,767
|
|
|
43,815
|
|
|
|
|
|
|
|
|
121,225
|
|
|
176,347
|
|
Revenue, excluding trucking fuel surcharge
|
|
|
|
204,321
|
|
|
208,739
|
|
|
|
|
|
|
|
|
830,710
|
|
|
715,712
|
|
Operating expense
|
|
|
|
189,745
|
|
|
205,620
|
|
|
|
|
|
|
|
|
789,792
|
|
|
744,635
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucking fuel surcharge
|
|
|
|
(24,767
|
)
|
|
(43,815
|
)
|
|
|
|
|
|
|
|
(121,225
|
)
|
|
(176,347)
|
|
Accrual for class action lawsuits (b)
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
(7,163
|
)
|
|
-
|
|
Adjusted operating expenses
|
|
|
|
164,978
|
|
|
161,805
|
|
|
|
|
|
|
|
|
661,404
|
|
|
568,288
|
|
Adjusted operating income
|
|
|
|
39,343
|
|
|
46,934
|
|
|
|
|
|
|
|
|
169,306
|
|
|
147,424
|
|
Operating ratio
|
|
|
|
82.8
|
%
|
|
81.4
|
%
|
|
|
|
|
|
|
|
83.0
|
%
|
|
83.5%
|
|
Adjusted operating ratio
|
|
|
|
80.7
|
%
|
|
77.5
|
%
|
|
|
|
|
|
|
|
79.6
|
%
|
|
79.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Operating ratio as reported in this press release is based upon
total operating expenses, net of fuel surcharge, as a percentage of
revenue before fuel surcharge. We measure our revenue, before fuel
surcharge, and our operating expenses, net of fuel surcharge, because we
believe that eliminating this sometimes volatile source of revenue
affords a more consistent basis for comparing our results of operations
from period to period.
(b) During the second quarter of 2015 we accrued $7.2 million of expense
($4.4 million after-tax) related to two class action lawsuits involving
employment related claims.
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements generally may be identified by their use of terms or phrases
such as "expects," "estimates," "anticipates," "projects," "believes,"
"plans," "intends," "may," "will," "should," "could," "potential,"
"continue," "future," and terms or phrases of similar substance.
Forward-looking statements are based upon the current beliefs and
expectations of our management and are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified, which
could cause future events and actual results to differ materially from
those set forth in, contemplated by, or underlying the forward-looking
statements. Accordingly, actual results may differ from those set forth
in the forward-looking statements. Readers should review and consider
the factors that may affect future results and other disclosures by the
Company in its press releases, stockholder reports, Annual Report on
Form 10-K, and other filings with the Securities and Exchange
Commission. We disclaim any obligation to update or revise any
forward-looking statements to reflect actual results or changes in the
factors affecting the forward-looking information.

Knight Transportation, Inc.David A. Jackson, President and CEOorAdam W. Miller, CFO602-606-6315